36 Durango DriveGoffstownNH03045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Goffstown at 36 Durango Drive, Goffstown, NH, 03045 priced at $674,900 pairs $5,026/mo rent with $503/mo cash flow after a $3,303/mo payment. Total monthly income equals $5,026/mo, and annual cash flow comes to $6,031/yr on $222,042 invested. Return on cash invested is 22.78% in year one, and rental yield stands at 8.94% on a $674,900 basis. Equity gained on principal adds $4,355/yr, and 5% annual appreciation accumulates to $186,462 by year five. Five-year ROI measures 118.86% and total cumulative return in cash reaches $263,923. For financing, Ziffy Mortgage’s DSCR program evaluates $5,026/mo property income against a $3,303/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
1.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03045, Goffstown, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,581 (100%) |
| Owner Occupied HU | 4,594 (82.3%) |
| Renter Occupied HU | 859 (15.4%) |
| Vacant Housing Units | 128 ( 2.3%) |
| Median Home Value | $456,099 |
| Average Home Value | $498,772 |
Housing Distribution
Address Breakdown
Residential
5,430
Single Family
4,656
Multi-Family
774
Businesses
335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joseph Beauchemin • RE/MAX Synergy
Mls Name: PrimeMLS
Mls ID: #5053934