36 Davis DrSilver BayMN55614
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Silver Bay at 36 Davis Dr, Silver Bay, MN, 55614 uses $51,383 cash to close to unlock $3,093/yr annual cash flow and $258/mo monthly cash flow. Total monthly income runs $1,226/mo, and a $759/mo payment keeps the spread at $258/mo. Purchase price stands at $155,000, and rental yield measures 9.49% with $1,226/mo rent. Return on cash invested shows 25.93% in year one, and 5% annual appreciation builds toward $42,824 over five years. Five-year ROI reaches 135.21% and total cumulative return in cash records $69,472. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,226/mo property income covering a $759/mo payment rather than investor’s personal income.
Single Family
Built in 1955
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55614, Silver Bay, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,471 (100%) |
| Owner Occupied HU | 965 (65.6%) |
| Renter Occupied HU | 168 (11.4%) |
| Vacant Housing Units | 338 (23.0%) |
| Median Home Value | $216,209 |
| Average Home Value | $325,624 |
Housing Distribution
Address Breakdown
Residential
1,222
Single Family
1,179
Multi-Family
43
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Moe Mossa • Savvy Avenue, LLC
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6762215