Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Shiner at 36 county road 346c, Shiner, TX, 77984 generates $1,554/mo in rent and, after a $908/mo payment, leaves $235/mo in cash flow. Total monthly income is $1,554/mo, and annual cash flow is $2,818/yr on $61,493 invested. Return on cash invested sits at 24.49% in year one, and rental yield is 10.05% on a $185,500 entry. Equity gained on principal adds $1,197/yr, while 5% annual appreciation builds toward $51,250 over five years. Five-year ROI reaches 128.62% and total cumulative return in cash sums $79,095. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,554/mo property income rather than buyer’s personal income.
Single Family
Built in 1970
7,849 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77984, Shiner, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,286 (100%) |
| Owner Occupied HU | 1,451 (63.5%) |
| Renter Occupied HU | 350 (15.3%) |
| Vacant Housing Units | 485 (21.2%) |
| Median Home Value | $267,574 |
| Average Home Value | $332,304 |
Residential
1,864
Single Family
1,864
Multi-Family
0
Businesses
223
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Listed for sale | $185,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $25,230 | 3.64% |
| 2023-02-12 | $123.16 | N/A | $24,345 | -0.86% |
| 2022-02-12 | N/A | N/A | $24,555 | 7.65% |
Listed by: Lori Brown • RealHome Services & Solutions
Mls Name: SABOR
Mls Provider:
Mls ID: #1840004
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
