36 Cedarwood DriveHuntington StationNY11746
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSteady, low-maintenance, and fundable: 36 Cedarwood Drive, Huntington Station, NY, 11746 in Huntington Station at $489,000. Rental yield 7.42%. The 7.42% yield and 1.30 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $135,102 by year five, and $4,099/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $161,725.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.4% | 6.2% |
| Monthly Cash Flow | $(241) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,024 |
| Total Monthly Debt Service | $3,190 |
| DSCR Ratio | 0.95x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1926
7,841 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11746, Huntington Station, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,393 (100%) |
| Owner Occupied HU | 17,511 (78.2%) |
| Renter Occupied HU | 3,927 (17.5%) |
| Vacant Housing Units | 955 ( 4.3%) |
| Median Home Value | $710,328 |
| Average Home Value | $770,182 |
Housing Distribution
Address Breakdown
Residential
20,290
Single Family
19,732
Multi-Family
558
Businesses
1,537
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephen A. Baymack CBR • Compass Greater NY LLC
Mls Name: OneKey MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #1065850
