








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Staten Island at 36 Carlyle Grn, Staten Island, NY, 10312 listed at $688,000 pairs $3,178/mo rent with a $3,367/mo payment. Total monthly income runs $3,178/mo. Return on cash invested measures 12.55% in year one, and rental yield registers 5.54% at a $688,000 basis. Equity gained on principal adds $4,440/yr, and annual property appreciation at 5% supports $190,082 by year five. Five-year ROI tracks 64.03% and total cumulative return in cash totals $144,928. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,178/mo property income relative to a $3,367/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1987
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10312, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,860 (100%) |
| Owner Occupied HU | 17,024 (74.5%) |
| Renter Occupied HU | 4,572 (20.0%) |
| Vacant Housing Units | 1,264 ( 5.5%) |
| Median Home Value | $731,859 |
| Average Home Value | $760,862 |
Residential
18,712
Single Family
18,607
Multi-Family
105
Businesses
619
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Lin Liu • Ashford Homes LLC
Mls Name: SIBOR
Mls ID: #2506287