36 Capt Honeywells RoadArdsleyNY10502
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ardsley at 36 Capt Honeywells Road, Ardsley, NY, 10502 priced at $979,000 pairs $7,620/mo rent with $1,082/mo cash flow after a $4,792/mo payment. Total monthly income equals $7,620/mo, and annual cash flow comes to $12,985/yr on $322,091 invested. Return on cash invested is 24.09% in year one, and rental yield stands at 9.34% on a $979,000 basis. Equity gained on principal adds $6,317/yr, and 5% annual appreciation accumulates to $270,480 by year five. Five-year ROI measures 125.89% and total cumulative return in cash reaches $405,490. For financing, Ziffy Mortgage’s DSCR program evaluates $7,620/mo property income against a $4,792/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1963
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10502, Ardsley, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,255 (100%) |
| Owner Occupied HU | 1,850 (82.0%) |
| Renter Occupied HU | 311 (13.8%) |
| Vacant Housing Units | 94 ( 4.2%) |
| Median Home Value | $855,758 |
| Average Home Value | $929,900 |
Housing Distribution
Address Breakdown
Residential
2,074
Single Family
1,810
Multi-Family
264
Businesses
281
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices