36 Belmont Rd #SW-2West HarwichMA02671
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Harwich at 36 Belmont Rd #SW-2, West Harwich, MA, 02671 priced at $649,000 pairs $3,544/mo rent with after a $3,177/mo payment. Total monthly income equals $3,544/mo. Return on cash invested is 16.99% in year one, and rental yield stands at 6.55% on a $649,000 basis. Equity gained on principal adds $4,188/yr, and 5% annual appreciation accumulates to $179,307 by year five. Five-year ROI measures 87.27% and total cumulative return in cash reaches $186,348. For financing, Ziffy Mortgage’s DSCR program evaluates $3,544/mo property income against a $3,177/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1976
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02671, West Harwich, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,637 (100%) |
| Owner Occupied HU | 471 (28.8%) |
| Renter Occupied HU | 140 ( 8.6%) |
| Vacant Housing Units | 1,026 (62.7%) |
| Median Home Value | $1,022,727 |
| Average Home Value | $1,144,559 |
Housing Distribution
Address Breakdown
Residential
790
Single Family
633
Multi-Family
157
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennie Kesselman • Berkshire Hathaway Home Service New England Properties
Mls Name: MLS PIN
Mls ID: #73463163