35K & 35M Heatherhill RdBear CreekPA18602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bear Creek at 35K & 35M Heatherhill Rd, Bear Creek, PA, 18602 at $129,900 posts ROI 42.53% with $812/mo cash flow from $1,663/mo rent. Total monthly income equals $1,663/mo, and annual cash flow records $9,739/yr on $43,062 to close. Return on cash invested measures 42.53% and rental yield reads 15.36% at the current $129,900. Equity gained on principal adds $838/yr, and 5% annual appreciation supports $35,889 by year five. Five-year ROI prints 224.62% and total cumulative return in cash totals $96,727.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,663/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Lot
Built in N/A
4 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18602, Bear Creek, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 153 (100%) |
| Owner Occupied HU | 114 (74.5%) |
| Renter Occupied HU | 10 ( 6.5%) |
| Vacant Housing Units | 29 (19.0%) |
| Median Home Value | $315,909 |
| Average Home Value | $341,425 |
Housing Distribution
Address Breakdown
Residential
0
Single Family
0
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Smith • Classic Properties Back Mountain
Mls Name: Luzerne County AOR
Mls ID: #24-3032
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.