35A Briar Forest DrLugoffSC29078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lugoff at 35A Briar Forest Dr, Lugoff, SC, 29078 priced at $217,500 pairs $1,903/mo rent with $512/mo cash flow after a $1,065/mo payment. Total monthly income equals $1,903/mo, and annual cash flow comes to $6,144/yr on $72,101 invested. Return on cash invested is 28.43% in year one, and rental yield stands at 10.5% on a $217,500 basis. Equity gained on principal adds $1,403/yr, and 5% annual appreciation accumulates to $60,091 by year five. Five-year ROI measures 148.82% and total cumulative return in cash reaches $107,298. For financing, Ziffy Mortgage’s DSCR program evaluates $1,903/mo property income against a $1,065/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2024
4,791 sqft lot
$N/A/sqft
$1,150 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29078, Lugoff, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,459 (100%) |
| Owner Occupied HU | 5,925 (79.4%) |
| Renter Occupied HU | 1,058 (14.2%) |
| Vacant Housing Units | 476 ( 6.4%) |
| Median Home Value | $230,745 |
| Average Home Value | $262,437 |
Housing Distribution
Address Breakdown
Residential
7,232
Single Family
7,023
Multi-Family
209
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mallory Warner • DR Horton Inc
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #586506
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC