3597 N Emerald Isle CirWasillaAK99623
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wasilla at 3597 N Emerald Isle Cir, Wasilla, AK, 99623 priced at $169,900 converts $1,632/mo rent into $596/mo cash flow after a $832/mo obligation. Total monthly income equals $1,632/mo, and annual cash flow totals $7,153/yr on $56,322 invested. Return on cash invested prints 32.61% in year one, and rental yield reads 11.53% against a $169,900 entry. Equity gained on principal adds $1,096/yr, while 5% annual appreciation compiles into $46,940 by year five. Five-year ROI reaches 170.9% and total cumulative return in cash sums $96,254. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,632/mo property income covering a $832/mo payment, not borrower’s personal income.
Single Family
Built in 1981
0.95 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin D Howington • Susitna Valley Realty, LLC
Mls Name: AKMLS
Mls Provider:
Mls ID: #25-4887
Disclaimer: The listing content relating to real estate for sale on this web site comes in part from the IDX Program of Alaska Multiple Listing Service, Inc. (AK MLS). Real estate listings held by brokerage firms other than Zillow, Inc. are marked with either the listing brokerages logo or the AK MLS logo and information about them includes the name of the listing brokerage. All information is deemed reliable but is not guaranteed and should be independently verified for accuracy. Copyright 2025 Alaska Multiple Listing Service, Inc. All rights reserved.