3595 Willow Birch DrGlenwoodMD21738
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 3595 Willow Birch Dr, Glenwood, MD, 21738 in Glenwood fits: $1,795,000, 3.57% gross yield, and a projected 5% annual appreciation rate adding $495,925 in value within five years. Rental yield 3.57%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.66) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $16,532/yr in principal paydown and $495,925 in appreciation project a total return of $306,123.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.6% | 5.0% |
| Monthly Cash Flow | $(5,824) | $1,200 |
City averages based on Glenwood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,340 |
| Total Monthly Debt Service | $10,450 |
| DSCR Ratio | 0.51x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2001
1.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21738, Glenwood, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,065 (100%) |
| Owner Occupied HU | 992 (93.1%) |
| Renter Occupied HU | 44 ( 4.1%) |
| Vacant Housing Units | 29 ( 2.7%) |
| Median Home Value | $1,041,667 |
| Average Home Value | $1,073,916 |
Housing Distribution
Address Breakdown
Residential
1,087
Single Family
1,087
Multi-Family
0
Businesses
118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2001
1.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21738, Glenwood, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,065 (100%) |
| Owner Occupied HU | 992 (93.1%) |
| Renter Occupied HU | 44 ( 4.1%) |
| Vacant Housing Units | 29 ( 2.7%) |
| Median Home Value | $1,041,667 |
| Average Home Value | $1,073,916 |
Housing Distribution
Address Breakdown
Residential
1,087
Single Family
1,087
Multi-Family
0
Businesses
118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices