35930 Dutch Dr #DD-01, Rehoboth Beach, DE, 19971 | $279/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1680 sft

26496-26496 Launch Cv #2947, Millsboro, DE, 19966

1 Bed
2 Bath
1000 sft

37 Hunters Point Dr, Millsboro, DE, 19966

3 Bed
2 Bath
1368 sft

26588 Woodchuck Ln #E-875, Millsboro, DE, 19966

3 Bed
2 Bath
1260 sft

17232 Pine Water Dr #51946, Lewes, DE, 19958

Nearby investment properties with comparable prices

3 Bed
2 Bath
1570 sft

25928 Kings Ln, Millsboro, DE, 19966

2 Bed
2 Bath
1056 sft

13908 N Ocean Rd UNIT 2C, Ocean City, MD, 21842

3 Bed
2 Bath
1242 sft

19 Mayfair Ln, Lewes, DE, 19958

3 Bed
2 Bath
1568 sft

52 Colonial Ln, Rehoboth Beach, DE, 19971

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rehoboth Beach at 35930 Dutch Dr #DD-01, Rehoboth Beach, DE, 19971 listed at $229,500 pairs $1,607/mo rent with a $1,123/mo payment to leave $279/mo cash flow. Total monthly income runs $1,607/mo, and annual cash flow reaches $3,352/yr on $76,079 cash to close. Return on cash invested measures 24.32% in year one, and rental yield registers 8.4% at a $229,500 basis. Equity gained on principal adds $1,481/yr, and annual property appreciation at 5% supports $63,407 by year five. Five-year ROI tracks 125.97% and total cumulative return in cash totals $95,838. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,607/mo property income relative to a $1,123/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Manufactured

Built in 2000

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19971, Rehoboth Beach, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,117 (100%)
Owner Occupied HU	6,931 (38.3%)
Renter Occupied HU	1,380 ( 7.6%)
Vacant Housing Units	9,806 (54.1%)
Median Home Value	$664,792
Average Home Value	$784,663