3591 Scotland DrAntelopeCA95843
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Antelope at 3591 Scotland Dr, Antelope, CA, 95843 priced at $492,000 converts $3,118/mo rent into $75/mo cash flow after a $2,408/mo obligation. Total monthly income equals $3,118/mo, and annual cash flow totals $894/yr on $163,098 invested. Return on cash invested prints 20.46% in year one, and rental yield reads 7.6% against a $492,000 entry. Equity gained on principal adds $3,175/yr, while 5% annual appreciation compiles into $135,931 by year five. Five-year ROI reaches 105.78% and total cumulative return in cash sums $172,528. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,118/mo property income covering a $2,408/mo payment, not borrower’s personal income.
Single Family
Built in 1978
7,841 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95843, Antelope, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,584 (100%) |
| Owner Occupied HU | 10,759 (69.0%) |
| Renter Occupied HU | 4,557 (29.2%) |
| Vacant Housing Units | 268 ( 1.7%) |
| Median Home Value | $531,007 |
| Average Home Value | $541,313 |
Housing Distribution
Address Breakdown
Residential
15,546
Single Family
13,723
Multi-Family
1,823
Businesses
174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa Westfall • Opendoor Brokerage Inc
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #224105679
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.