35902 Crescent StPalm DesertCA92211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Palm Desert at 35902 Crescent St, Palm Desert, CA, 92211 uses $203,651 cash to close to unlock $26,921/yr annual cash flow and $2,243/mo monthly cash flow. Total monthly income runs $6,073/mo, and a $3,030/mo payment keeps the spread at $2,243/mo. Purchase price stands at $619,000, and rental yield measures 11.77% with $6,073/mo rent. Return on cash invested shows 33.28% in year one, and 5% annual appreciation builds toward $171,018 over five years. Five-year ROI reaches 174.52% and total cumulative return in cash records $355,405. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,073/mo property income covering a $3,030/mo payment rather than investor’s personal income.
Single Family
Built in 2002
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92211, Palm Desert, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,662 (100%) |
| Owner Occupied HU | 10,925 (52.9%) |
| Renter Occupied HU | 3,408 (16.5%) |
| Vacant Housing Units | 6,329 (30.6%) |
| Median Home Value | $670,705 |
| Average Home Value | $749,259 |
Housing Distribution
Address Breakdown
Residential
18,789
Single Family
17,457
Multi-Family
1,332
Businesses
1,343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Horne • Compass
Mls Name: CRMLS
Mls ID: #219140232DA