359 RevlonSan AntonioTX78227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at 359 Revlon, San Antonio, TX, 78227 uses $69,615 cash to close to unlock $174/yr annual cash flow and $15/mo monthly cash flow. Total monthly income runs $1,508/mo, and a $1,028/mo payment keeps the spread at $15/mo. Purchase price stands at $210,000, and rental yield measures 8.62% with $1,508/mo rent. Return on cash invested shows 20.16% in year one, and 5% annual appreciation builds toward $58,019 over five years. Five-year ROI reaches 105.41% and total cumulative return in cash records $73,384. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,508/mo property income covering a $1,028/mo payment rather than investor’s personal income.
Single Family
Built in 1962
8,363 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78227, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,810 (100%) |
| Owner Occupied HU | 8,471 (53.6%) |
| Renter Occupied HU | 6,127 (38.8%) |
| Vacant Housing Units | 1,212 ( 7.7%) |
| Median Home Value | $163,057 |
| Average Home Value | $210,526 |
Housing Distribution
Address Breakdown
Residential
16,248
Single Family
11,364
Multi-Family
4,884
Businesses
893
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pedro Vargas • Kingsland Properties
Mls Name: SABOR
Mls Provider:
Mls ID: #1870841
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.