359 Linden Ct, Herndon, VA, 20170 | $604/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

359 Linden Ct, Herndon, VA, 20170 | $604/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3107 sft

JAMESTOWN Plan, Wooded Run Estates, Broad Run, VA, 20137

5 Bed
3 Bath
2154 sft

7277 Stuart Cir, Warrenton, VA, 20187

4 Bed
4 Bath
1790 sft

13548 Stargazer Ter, Centreville, VA, 20120

3 Bed
4 Bath
2208 sft

25212 Split Creek Ter, Chantilly, VA, 20152

Nearby investment properties with comparable prices

4 Bed
4 Bath
1708 sft

13417 Elevation Ln, Herndon, VA, 20171

3 Bed
3 Bath
2614 sft

25961 Braided Mane Ter, Aldie, VA, 20105

3 Bed
3 Bath
2132 sft

2529 Pascal Pl, Herndon, VA, 20171

3 Bed
2 Bath
1728 sft

1403 Mercer Rd, Haymarket, VA, 20169

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Herndon at 359 Linden Ct, Herndon, VA, 20170 earns $604/mo cash flow from $3,892/mo rent with a $2,692/mo payment. Total monthly income totals $3,892/mo, and annual cash flow totals $7,250/yr on $180,950 capital. ROI tracks 24.07% on current figures, and rental yield reads 8.49% at a $550,000 purchase. Equity gained on principal adds $3,549/yr, and 5% annual appreciation supports $151,955 over five years. Five-year ROI reaches 124.84% and total cumulative return in cash sums $225,898. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,892/mo property income instead of your personal income.

Townhouse

Built in 1978

3,485 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this charming end-unit townhome nestled in a quiet, well-kept neighborhood in the heart of the Town of Herndon. This home has been upgraded and was just freshly painted, and new carpet in the basementmaking it truly move-in ready. Offering nearly 2,000 finished square feet across three levels, this classic brick townhome provides comfortable, flexible living with three bedrooms, two full baths, and one half bath. The main level is bright and inviting, with multiple living and dining spaces, neutral paint, and an abundance of natural lightperfect for both everyday living and entertaining. Upstairs, youll find three generously sized bedrooms, including a welcoming primary suite complete with a custom Elfa closet system. The lower level adds even more usable space, ideal for a recreation room, home office, gym, or guest area. A fully fenced back patio provides a peaceful spot to relax outside. Location is everythingand this home delivers. Youre just minutes from Herndons charming downtown, the W&OD Trail, and a variety of parks, shops, and restaurants. Commuters will love the convenience of being close to the Herndon and Innovation Center Metro stations, major commuter routes (including the Dulles Toll Road and Route 28), and Dulles Airport. Schedule your tour today and discover why this is the perfect place to call home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20170, Herndon, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,818 (100%)
Owner Occupied HU	9,048 (65.5%)
Renter Occupied HU	4,292 (31.1%)
Vacant Housing Units	478 ( 3.5%)
Median Home Value	$710,258
Average Home Value	$778,247