Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Shawangunk at 359 Lake Shore Drive, Shawangunk, NY, 12566 listed at $199,000 pairs $1,534/mo rent with a $974/mo payment to leave $205/mo cash flow. Total monthly income runs $1,534/mo, and annual cash flow reaches $2,461/yr on $65,969 cash to close. Return on cash invested measures 23.64% in year one, and rental yield registers 9.25% at a $199,000 basis. Equity gained on principal adds $1,284/yr, and annual property appreciation at 5% supports $54,980 by year five. Five-year ROI tracks 123.56% and total cumulative return in cash totals $81,510. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,534/mo property income relative to a $974/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1930
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 12566, Pine Bush, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,781 (100%) |
| Owner Occupied HU | 3,376 (70.6%) |
| Renter Occupied HU | 946 (19.8%) |
| Vacant Housing Units | 459 ( 9.6%) |
| Median Home Value | $384,024 |
| Average Home Value | $417,250 |
Residential
3,848
Single Family
3,725
Multi-Family
123
Businesses
260
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Arleen Sepulveda • Keller Williams Realty HV Nort
Mls Name: HVCRMLS
Mls ID: #20256060
