3588 Depot Rd, Rustburg, VA, 24588 | 5.14% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2143 sft

512 Midvale St, Lynchburg, VA, 24502

4 Bed
3 Bath
2216 sft

838 Rivermont Ave, Lynchburg, VA, 24504

4 Bed
2 Bath
1563 sft

4913 Reedy Spring Rd, Spout Spring, VA, 24593

3 Bed
2 Bath
1250 sft

1936 Bear Creek Rd, Rustburg, VA, 24588

Nearby investment properties with comparable prices

3 Bed
3 Bath
2100 sft

200 Bella Ct, Lynchburg, VA, 24502

4 Bed
3 Bath
2204 sft

Lexington Plan, Lochwood, Goode, VA, 24556

4 Bed
3 Bath
2204 sft

Lexington B Plan, Lochwood, Goode, VA, 24556

4 Bed
3 Bath
2131 sft

Williamsburg Option 2 Plan, Lochwood, Goode, VA, 24556

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,034/mo, and a $2,324/mo payment. Purchase price stands at $474,900, and rental yield measures 5.14% with $2,034/mo rent. Return on cash invested shows 13.78% in year one, and 5% annual appreciation builds toward $131,206 over five years. Five-year ROI reaches 69.68% and total cumulative return in cash records $109,703. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,034/mo property income covering a $2,324/mo payment rather than investor’s personal income.

Single Family

Built in 1973

2.64 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 24588, Rustburg, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,025 (100%)
Owner Occupied HU	2,961 (73.6%)
Renter Occupied HU	721 (17.9%)
Vacant Housing Units	343 ( 8.5%)
Median Home Value	$254,650
Average Home Value	$251,510