35878 E Mississippi AvenueWatkinsCO80137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,922/mo, and a $8,076/mo payment. Purchase price stands at $1,650,000, and rental yield measures 3.58% with $4,922/mo rent. Return on cash invested shows 9.83% in year one, and 5% annual appreciation builds toward $455,865 over five years. Five-year ROI reaches 48.22% and total cumulative return in cash records $257,801. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,922/mo property income covering a $8,076/mo payment rather than investor’s personal income.
Single Family
Built in 1978
38.18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80137, Watkins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 724 (100%) |
| Owner Occupied HU | 600 (82.9%) |
| Renter Occupied HU | 78 (10.8%) |
| Vacant Housing Units | 46 ( 6.4%) |
| Median Home Value | $632,669 |
| Average Home Value | $643,117 |
Housing Distribution
Address Breakdown
Residential
561
Single Family
561
Multi-Family
0
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices