3582 Baker Springs RdWhite PineTN37890
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in White Pine at 3582 Baker Springs Rd, White Pine, TN, 37890 listed at $249,900 pairs $1,776/mo rent with a $1,223/mo payment to leave $280/mo cash flow. Total monthly income runs $1,776/mo, and annual cash flow reaches $3,362/yr on $82,842 cash to close. Return on cash invested measures 23.97% in year one, and rental yield registers 8.53% at a $249,900 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,043 by year five. Five-year ROI tracks 124.37% and total cumulative return in cash totals $103,034. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,776/mo property income relative to a $1,223/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2002
1.06 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37890, White Pine, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,425 (100%) |
| Owner Occupied HU | 2,327 (67.9%) |
| Renter Occupied HU | 670 (19.6%) |
| Vacant Housing Units | 428 (12.5%) |
| Median Home Value | $241,904 |
| Average Home Value | $370,144 |
Housing Distribution
Address Breakdown
Residential
3,031
Single Family
2,603
Multi-Family
428
Businesses
163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna Rickard • Crye-Leike Premier Real Estate LLC
Mls Name: Lakeway Area AOR
Mls ID: #709202