3581 Wilson Farms BlvdFranklinOH45005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Franklin at 3581 Wilson Farms Blvd, Franklin, OH, 45005 priced at $350,000 converts $2,465/mo rent into $138/mo cash flow after a $1,713/mo obligation. Total monthly income equals $2,465/mo, and annual cash flow totals $1,654/yr on $116,025 invested. Return on cash invested prints 21.33% in year one, and rental yield reads 8.45% against a $350,000 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation compiles into $96,699 by year five. Five-year ROI reaches 111.09% and total cumulative return in cash sums $128,894. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,465/mo property income covering a $1,713/mo payment, not borrower’s personal income.
Single Family
Built in 2005
0.29 Acres lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45005, Franklin, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,533 (100%) |
| Owner Occupied HU | 9,874 (67.9%) |
| Renter Occupied HU | 4,068 (28.0%) |
| Vacant Housing Units | 591 ( 4.1%) |
| Median Home Value | $237,640 |
| Average Home Value | $283,600 |
Housing Distribution
Address Breakdown
Residential
13,590
Single Family
12,431
Multi-Family
1,159
Businesses
803
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Alley • Keller Williams Advisors Rlty
Mls Name: DABR MLS
Mls Provider:
Mls ID: #931429
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.