3580 21st StTuscaloosaAL35401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tuscaloosa at 3580 21st St, Tuscaloosa, AL, 35401 earns $721/mo cash flow from $1,705/mo rent with a $853/mo payment. Total monthly income totals $1,705/mo, and annual cash flow totals $8,655/yr on $57,780 capital. ROI tracks 34.89% on current figures, and rental yield reads 11.74% at a $174,300 purchase. Equity gained on principal adds $1,125/yr, and 5% annual appreciation supports $48,156 over five years. Five-year ROI reaches 182.52% and total cumulative return in cash sums $105,459. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,705/mo property income instead of your personal income.
Single Family
Built in 2014
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35401, Tuscaloosa, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,493 (100%) |
| Owner Occupied HU | 4,167 (20.3%) |
| Renter Occupied HU | 12,697 (62.0%) |
| Vacant Housing Units | 3,629 (17.7%) |
| Median Home Value | $225,304 |
| Average Home Value | $305,922 |
Housing Distribution
Address Breakdown
Residential
17,933
Single Family
14,197
Multi-Family
3,736
Businesses
1,738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary Harmon Young • EXP Realty - Central
Mls Name: WAMLS
Mls Provider:
Mls ID: #167862
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.