358 Twin Crags RdTahoe CityCA96145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tahoe City at 358 Twin Crags Rd, Tahoe City, CA, 96145 offers $4,609/mo rent that, after a $3,059/mo payment, leaves $743/mo cash flow. Total monthly income is $4,609/mo, and annual cash flow is $8,912/yr on $205,625 cash. Return on cash invested measures 24.39% in year one, and rental yield stands at 8.85% at a $625,000 entry. Equity gained on principal adds $4,033/yr while 5% annual appreciation compounds into $172,676 by year five. Five-year ROI records 126.85% and total cumulative return in cash reaches $260,845. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,609/mo property income versus a $3,059/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96145, Tahoe City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,765 (100%) |
| Owner Occupied HU | 884 (18.6%) |
| Renter Occupied HU | 511 (10.7%) |
| Vacant Housing Units | 3,370 (70.7%) |
| Median Home Value | $971,821 |
| Average Home Value | $1,153,903 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alex Min • Sierra Sotheby's Int Realty TC
Mls Name: TSMLS
Mls ID: #20251340