358 Sagebrush DrNapaCA94558
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Napa at 358 Sagebrush Dr, Napa, CA, 94558 listed at $944,210 pairs $7,020/mo rent with a $4,621/mo payment to leave $1,179/mo cash flow. Total monthly income runs $7,020/mo, and annual cash flow reaches $14,153/yr on $310,645 cash to close. Return on cash invested measures 24.62% in year one, and rental yield registers 8.92% at a $944,210 basis. Equity gained on principal adds $6,093/yr, and annual property appreciation at 5% supports $260,868 by year five. Five-year ROI tracks 128.05% and total cumulative return in cash totals $397,784. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,020/mo property income relative to a $4,621/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
2,975 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94558, Napa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,878 (100%) |
| Owner Occupied HU | 16,149 (57.9%) |
| Renter Occupied HU | 8,832 (31.7%) |
| Vacant Housing Units | 2,897 (10.4%) |
| Median Home Value | $912,802 |
| Average Home Value | $1,037,869 |
Housing Distribution
Address Breakdown
Residential
26,317
Single Family
22,611
Multi-Family
3,706
Businesses
2,053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Suchitra Kumar • Brookfield Residential
Mls Name: Brookfield Residential
Mls Provider:
Mls ID: #N/A