Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Orange at 358 E Main St #10-1/2, Orange, VA, 22960 offers a 7.25% rental yield on a $549,000 purchase with $3,317/mo rent. Total monthly income registers $3,317/mo, and a $2,687/mo payment leaves $35/mo available for distribution. Annual cash flow reaches $423/yr on $180,621 to close, and return on cash invested stands at 20.29% in year one. Equity gained on principal adds $3,543/yr while 5% annual appreciation supports $151,679 over five years. Portfolio math shows five-year ROI at 104.61% and total cumulative return in cash at $188,948. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,317/mo property income against a $2,687/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1951
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22960, Orange, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,180 (100%) |
| Owner Occupied HU | 3,111 (60.1%) |
| Renter Occupied HU | 1,513 (29.2%) |
| Vacant Housing Units | 556 (10.7%) |
| Median Home Value | $353,877 |
| Average Home Value | $405,033 |
Residential
4,711
Single Family
4,420
Multi-Family
291
Businesses
499
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: ADRIANNA COWAN • COWAN REALTY
Mls Name: CAAR
Mls ID: #668385
