358 4th StColonial BeachVA22443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Colonial Beach at 358 4th St, Colonial Beach, VA, 22443 generates $2,640/mo in rent and, after a $1,786/mo payment, leaves $459/mo in cash flow. Total monthly income is $2,640/mo, and annual cash flow is $5,504/yr on $120,981 invested. Return on cash invested sits at 24.46% in year one, and rental yield is 8.68% on a $364,950 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation builds toward $100,829 over five years. Five-year ROI reaches 126.96% and total cumulative return in cash sums $153,592. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,640/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22443, Colonial Beach, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,839 (100%) |
| Owner Occupied HU | 3,383 (57.9%) |
| Renter Occupied HU | 1,082 (18.5%) |
| Vacant Housing Units | 1,374 (23.5%) |
| Median Home Value | $271,363 |
| Average Home Value | $347,355 |
Housing Distribution
Address Breakdown
Residential
4,925
Single Family
4,873
Multi-Family
52
Businesses
254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Victoria Middleton • Commonwealth Real Estate Co
Mls Name: CVRMLS
Mls ID: #2521026