Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waelder at 3579 Fm 2814, Waelder, TX, 78959 earns from $2,315/mo rent with a $3,891/mo payment. Total monthly income totals $2,315/mo. ROI tracks 4.74% on current figures, and rental yield reads 3.49% at a $795,000 purchase. Equity gained on principal adds $5,130/yr, and 5% annual appreciation supports $219,644 over five years. Five-year ROI reaches 22.71% and total cumulative return in cash sums $59,398. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,315/mo property income instead of your personal income.
Single Family
Built in 2012
27.66 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78959, Waelder, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 948 (100%) |
| Owner Occupied HU | 527 (55.6%) |
| Renter Occupied HU | 201 (21.2%) |
| Vacant Housing Units | 220 (23.2%) |
| Median Home Value | $247,857 |
| Average Home Value | $396,532 |
Residential
471
Single Family
471
Multi-Family
0
Businesses
55
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Price change | $795,000 |
| 2024-08-06 | Listed for sale | $799,000 |
| 2024-07-11 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2015-02-12 | N/A | N/A | $71,740 | N/A |
| 2014-02-12 | N/A | N/A | $71,740 | N/A |
Listed by: Katherine McSwane • McSwane Real Estate, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #61021901
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
