35772 Highland Drive WWishonCA93669
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 35772 Highland Drive W, Wishon, CA, 93669 in Wishon is capital appreciation. Rental yield 5.22%. The 5.22% gross yield at $330,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $91,173 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.97) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $86,103.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.2% | 5.0% |
| Monthly Cash Flow | $(606) | $1,500 |
City averages based on Wishon market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,435 |
| Total Monthly Debt Service | $1,910 |
| DSCR Ratio | 0.75x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1980
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93669, Wishon, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 284 (100%) |
| Owner Occupied HU | 160 (56.3%) |
| Renter Occupied HU | 25 ( 8.8%) |
| Vacant Housing Units | 99 (34.9%) |
| Median Home Value | $506,329 |
| Average Home Value | $501,172 |
Housing Distribution
Address Breakdown
Residential
164
Single Family
164
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1980
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93669, Wishon, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 284 (100%) |
| Owner Occupied HU | 160 (56.3%) |
| Renter Occupied HU | 25 ( 8.8%) |
| Vacant Housing Units | 99 (34.9%) |
| Median Home Value | $506,329 |
| Average Home Value | $501,172 |
Housing Distribution
Address Breakdown
Residential
164
Single Family
164
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Luis Daniel Mota • Century 21 Jordan-Link & Company
Mls Name: TCMLS
Mls ID: #238895