3577 S Ouray CircleAuroraCO80013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 3577 S Ouray Circle, Aurora, CO, 80013 at $483,400 posts ROI 23.22% with $442/mo cash flow from $3,259/mo rent. Total monthly income equals $3,259/mo, and annual cash flow records $5,302/yr on $160,247 to close. Return on cash invested measures 23.22% and rental yield reads 8.09% at the current $483,400. Equity gained on principal adds $3,119/yr, and 5% annual appreciation supports $133,555 by year five. Five-year ROI prints 120.1% and total cumulative return in cash totals $192,460.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,259/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1979
5,140 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80013, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,576 (100%) |
| Owner Occupied HU | 18,859 (71.0%) |
| Renter Occupied HU | 6,986 (26.3%) |
| Vacant Housing Units | 731 ( 2.8%) |
| Median Home Value | $520,533 |
| Average Home Value | $575,621 |
Housing Distribution
Address Breakdown
Residential
26,194
Single Family
22,182
Multi-Family
4,012
Businesses
316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nakayla Gribble • Guardian Real Estate Group
Mls Name: REcolorado
Mls Provider:
Mls ID: #6153855
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)