3577 Lupton CtWhite PlainsMD20695
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in White Plains at 3577 Lupton Ct, White Plains, MD, 20695 generates $4,330/mo in rent and, after a $2,692/mo payment, leaves $909/mo in cash flow. Total monthly income is $4,330/mo, and annual cash flow is $10,911/yr on $180,950 invested. Return on cash invested sits at 26.09% in year one, and rental yield is 9.45% on a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 136.01% and total cumulative return in cash sums $246,118. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,330/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
7,704 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20695, White Plains, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,332 (100%) |
| Owner Occupied HU | 5,020 (79.3%) |
| Renter Occupied HU | 1,076 (17.0%) |
| Vacant Housing Units | 236 ( 3.7%) |
| Median Home Value | $465,092 |
| Average Home Value | $485,709 |
Housing Distribution
Address Breakdown
Residential
5,845
Single Family
5,538
Multi-Family
307
Businesses
501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Frank Mcknew • RE/MAX Realty Group
Mls Name: Bright MLS
Mls ID: #MDCH2050442