3577 County Road 13400PattonvilleTX75468
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pattonville at 3577 County Road 13400, Pattonville, TX, 75468 uses $46,377 cash to close to unlock $779/yr annual cash flow and $65/mo monthly cash flow. Total monthly income runs $1,060/mo, and a $685/mo payment keeps the spread at $65/mo. Purchase price stands at $139,900, and rental yield measures 9.09% with $1,060/mo rent. Return on cash invested shows 21.59% in year one, and 5% annual appreciation builds toward $38,652 over five years. Five-year ROI reaches 113.03% and total cumulative return in cash records $52,419. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,060/mo property income covering a $685/mo payment rather than investor’s personal income.
Single Family
Built in N/A
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75468, Pattonville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 418 (100%) |
| Owner Occupied HU | 317 (75.8%) |
| Renter Occupied HU | 60 (14.4%) |
| Vacant Housing Units | 41 ( 9.8%) |
| Median Home Value | $137,500 |
| Average Home Value | $212,476 |
Housing Distribution
Address Breakdown
Residential
388
Single Family
388
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jodie Downs • Greb Real Estate
Mls Name: NTREIS
Mls ID: #21085636