3575 Boulder Circle #202, Broomfield, CO, 80023 | $217/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 1 more

2 Bed
1 Bath
786 sft

1390 Everett Court #111, Lakewood, CO, 80215

2 Bed
1 Bath
864 sft

10185 W 25th Avenue Unit 31, Lakewood, CO, 80215

2 Bed
3 Bath
1869 sft

11422 W 17th Place, Lakewood, CO, 80215

2 Bed
2 Bath
1186 sft

1315 Estes Street Unit 2a, Lakewood, CO, 80215

Nearby investment properties with comparable prices

Investment Property+ 1 more

1 Bed
1 Bath
781 sft

960 N Sherman Street #1B, Denver, CO, 80203

2 Bed
2 Bath
1008 sft

1155 N Ash Street #1202, Denver, CO, 80220

2 Bed
2 Bath
984 sft

799 Dahlia Street Unit 501, Denver, CO, 80220

3 Bed
2 Bath
1032 sft

7551 Krameria Drive, Commerce City, CO, 80022

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Broomfield at 3575 Boulder Circle #202, Broomfield, CO, 80023 uses $116,025 cash to close to unlock $2,608/yr annual cash flow and $217/mo monthly cash flow. Total monthly income runs $2,257/mo, and a $1,713/mo payment keeps the spread at $217/mo. Purchase price stands at $349,999, and rental yield measures 7.74% with $2,257/mo rent. Return on cash invested shows 22.16% in year one, and 5% annual appreciation builds toward $96,698 over five years. Five-year ROI reaches 114.44% and total cumulative return in cash records $132,782. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,257/mo property income covering a $1,713/mo payment rather than investor’s personal income.

Condo

Built in 2002

N/A lot

$N/A/sqft

No HOA