Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,345/mo, and a $2,521/mo payment. Purchase price stands at $515,000, and rental yield measures 7.79% with $3,345/mo rent. Return on cash invested shows 15% in year one, and 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 78.73% and total cumulative return in cash records $133,393. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,345/mo property income covering a $2,521/mo payment rather than investor’s personal income.
Townhouse
Built in 2014
N/A lot
$N/A/sqft
$235 monthly HOA
Neighborhood data shown for ZIP Code: 33018, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,368 (100%) |
| Owner Occupied HU | 13,103 (67.7%) |
| Renter Occupied HU | 5,725 (29.6%) |
| Vacant Housing Units | 540 ( 2.8%) |
| Median Home Value | $488,748 |
| Average Home Value | $545,280 |
Residential
18,558
Single Family
17,197
Multi-Family
1,361
Businesses
1,602
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listed for sale | $515,000 |
| 2023-10-05 | Sold | $470,000 |
| 2017-07-06 | Sold | $270,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $9463.48 | 51.37% | $361,207 | 57.64% |
| 2023-06-25 | $6251.70 | 3.06% | $229,135 | 3.00% |
| 2022-06-25 | $6066.26 | 0.42% | $222,462 | 3.00% |
Listed by: Mariony Chourio Roman • Mamba Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11827597
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
