35739 Montrose CtRound HillVA20141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Round Hill at 35739 Montrose Ct, Round Hill, VA, 20141 uses $254,975 cash to close to unlock $737/yr annual cash flow and $61/mo monthly cash flow. Total monthly income runs $4,694/mo, and a $3,793/mo payment keeps the spread at $61/mo. Purchase price stands at $775,000, and rental yield measures 7.27% with $4,694/mo rent. Return on cash invested shows 20.35% in year one, and 5% annual appreciation builds toward $214,118 over five years. Five-year ROI reaches 104.89% and total cumulative return in cash records $267,439. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,694/mo property income covering a $3,793/mo payment rather than investor’s personal income.
Single Family
Built in 2002
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20141, Round Hill, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,804 (100%) |
| Owner Occupied HU | 2,543 (90.7%) |
| Renter Occupied HU | 182 ( 6.5%) |
| Vacant Housing Units | 79 ( 2.8%) |
| Median Home Value | $820,607 |
| Average Home Value | $907,639 |
Housing Distribution
Address Breakdown
Residential
2,724
Single Family
2,724
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bob Waddell • Samson Properties
Mls Name: Bright MLS
Mls ID: #VALO2107192