35721 Honeysuckle LnTecumsehOK74873
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Tecumseh rental at 35721 Honeysuckle Ln, Tecumseh, OK, 74873 sits in the solid-income band: 9.64% gross yield, $2,008/mo rent, $411/mo net after the $1,124/mo debt service, DSCR 1.79. Entry price of $250,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $69,070 and $2,303/yr in principal reduction bring total cumulative return to $121,537.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.2% |
| Monthly Cash Flow | $411 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,008 |
| Total Monthly Debt Service | $1,497 |
| DSCR Ratio | 1.34x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2021
1.81 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74873, Tecumseh, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,812 (100%) |
| Owner Occupied HU | 3,009 (62.5%) |
| Renter Occupied HU | 1,286 (26.7%) |
| Vacant Housing Units | 517 (10.7%) |
| Median Home Value | $180,208 |
| Average Home Value | $225,997 |
Housing Distribution
Address Breakdown
Residential
4,820
Single Family
4,809
Multi-Family
11
Businesses
235
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2021
1.81 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74873, Tecumseh, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,812 (100%) |
| Owner Occupied HU | 3,009 (62.5%) |
| Renter Occupied HU | 1,286 (26.7%) |
| Vacant Housing Units | 517 (10.7%) |
| Median Home Value | $180,208 |
| Average Home Value | $225,997 |
Housing Distribution
Address Breakdown
Residential
4,820
Single Family
4,809
Multi-Family
11
Businesses
235
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices