Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Vanderpool at 35715 FM HWY 187, Vanderpool, TX, 78885 offers a 7.65% rental yield on a $499,000 purchase with $3,181/mo rent. 25% in year one. Equity gained on principal adds $3,220/yr while 5% annual appreciation supports $137,865 over five years. Portfolio math shows five-year ROI at 89.76% and total cumulative return in cash at $148,482. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,181/mo property income against a $2,442/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
15.47 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78885, Vanderpool, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 116 (100%) |
| Owner Occupied HU | 48 (41.4%) |
| Renter Occupied HU | 12 (10.3%) |
| Vacant Housing Units | 56 (48.3%) |
| Median Home Value | $375,000 |
| Average Home Value | $582,865 |
Residential
38
Single Family
38
Multi-Family
0
Businesses
18
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Price change | $499,000 |
| 2025-01-20 | Price change | $649,000 |
| 2024-11-24 | Listed for sale | $699,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Morris Killough • BHHS Hill Country Properties
Mls Name: SABOR
Mls Provider:
Mls ID: #1711564
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
