3571 County Road 106Rock IslandTX77470
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,045/mo, and a $2,080/mo payment. Purchase price stands at $425,000, and rental yield measures 5.77% with $2,045/mo rent. Return on cash invested shows 11.59% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 59.42% and total cumulative return in cash records $83,717. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,045/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 1975
7.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77470, Rock Island, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 108 (100%) |
| Owner Occupied HU | 77 (71.3%) |
| Renter Occupied HU | 21 (19.4%) |
| Vacant Housing Units | 10 ( 9.3%) |
| Median Home Value | $232,143 |
| Average Home Value | $273,377 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
10
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jana French • Century 21 Integra
Mls Name: HAR
Mls Provider:
Mls ID: #53237550
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.