357 Swaden LnWebb CityMO64870
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 357 Swaden Ln, Webb City, MO, 64870 in Webb City is listed at $479,000 and delivers $3,265/mo in rent and $282/mo in net monthly cash flow. The 8.18% yield and 1.52 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $132,339 over five years, and $4,412/yr in principal reduction supplements cash return. Total projected cumulative return: $199,879.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.2% |
| Monthly Cash Flow | $282 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,265 |
| Total Monthly Debt Service | $2,793 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2023
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64870, Webb City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,997 (100%) |
| Owner Occupied HU | 4,173 (59.6%) |
| Renter Occupied HU | 2,373 (33.9%) |
| Vacant Housing Units | 451 ( 6.4%) |
| Median Home Value | $193,776 |
| Average Home Value | $230,368 |
Housing Distribution
Address Breakdown
Residential
7,009
Single Family
6,653
Multi-Family
356
Businesses
499
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2023
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64870, Webb City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,997 (100%) |
| Owner Occupied HU | 4,173 (59.6%) |
| Renter Occupied HU | 2,373 (33.9%) |
| Vacant Housing Units | 451 ( 6.4%) |
| Median Home Value | $193,776 |
| Average Home Value | $230,368 |
Housing Distribution
Address Breakdown
Residential
7,009
Single Family
6,653
Multi-Family
356
Businesses
499
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices