357 Sussex Avenue ETeninoWA98589
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tenino at 357 Sussex Avenue E, Tenino, WA, 98589 offers $2,229/mo rent that, after a $1,067/mo payment, leaves $919/mo cash flow. Total monthly income is $2,229/mo, and annual cash flow is $11,023/yr on $72,267 cash. Return on cash invested measures 35.16% in year one, and rental yield stands at 12.27% at a $218,000 entry. Equity gained on principal adds $1,407/yr while 5% annual appreciation compounds into $60,229 by year five. Five-year ROI records 184.43% and total cumulative return in cash reaches $133,279. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,229/mo property income versus a $1,067/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1920
4,582 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98589, Tenino, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,330 (100%) |
| Owner Occupied HU | 2,614 (78.5%) |
| Renter Occupied HU | 560 (16.8%) |
| Vacant Housing Units | 156 ( 4.7%) |
| Median Home Value | $573,950 |
| Average Home Value | $654,762 |
Housing Distribution
Address Breakdown
Residential
2,816
Single Family
2,816
Multi-Family
0
Businesses
181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna Weaver • Realty One Group Bold
Mls Name: NWMLS
Mls ID: #2457399