Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Warminster at 357 Beech St, Warminster, PA, 18974 priced at $399,000 pairs $2,632/mo rent with $17/mo cash flow after a $1,953/mo payment. Total monthly income equals $2,632/mo, and annual cash flow comes to $208/yr on $132,269 invested. Return on cash invested is 20.07% in year one, and rental yield stands at 7.92% on a $399,000 basis. Equity gained on principal adds $2,575/yr, and 5% annual appreciation accumulates to $110,236 by year five. Five-year ROI measures 104.17% and total cumulative return in cash reaches $137,786. For financing, Ziffy Mortgage’s DSCR program evaluates $2,632/mo property income against a $1,953/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1957
10,395 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 18974, Warminster, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,978 (100%) |
| Owner Occupied HU | 13,005 (72.3%) |
| Renter Occupied HU | 4,433 (24.7%) |
| Vacant Housing Units | 540 ( 3.0%) |
| Median Home Value | $452,792 |
| Average Home Value | $525,287 |
Residential
17,851
Single Family
15,318
Multi-Family
2,533
Businesses
1,617
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ashley Butts • Century 21 Veterans-Newtown
Mls Name: Bright MLS
Mls ID: #PABU2100984
