Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rockingham at 3569 Forest Oaks Ln, Rockingham, VA, 22801 at $329,000 posts ROI 29.37% with $860/mo cash flow from $2,935/mo rent. Total monthly income equals $2,935/mo, and annual cash flow records $10,315/yr on $109,064 to close. Return on cash invested measures 29.37% and rental yield reads 10.71% at the current $329,000. Equity gained on principal adds $2,123/yr, and 5% annual appreciation supports $90,897 by year five. Five-year ROI prints 153.73% and total cumulative return in cash totals $167,661.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,935/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2002
4,791 sqft lot
$N/A/sqft
$109 monthly HOA
Neighborhood data shown for ZIP Code: 22801, Harrisonburg, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,135 (100%) |
| Owner Occupied HU | 7,571 (44.2%) |
| Renter Occupied HU | 8,327 (48.6%) |
| Vacant Housing Units | 1,237 ( 7.2%) |
| Median Home Value | $387,728 |
| Average Home Value | $435,761 |
Residential
17,863
Single Family
14,399
Multi-Family
3,464
Businesses
1,902
Date | Event | Price |
|---|---|---|
| 2024-11-04 | Listed for sale | $329,000 |
| 2003-07-23 | Sold | $141,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-11 | $1908.76 | N/A | $280,700 | N/A |
| 2022-11-11 | $1908.76 | 13.53% | $280,700 | 23.55% |
| 2021-11-11 | $1681.28 | N/A | $227,200 | N/A |
Listed by: Carrie Brown • MONTAGUE, MILLER & CO.- MADISON
Mls Name: CAAR
Mls Provider:
Mls ID: #658465
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
