3569 Dry Mill Creek RdHilhamTN38568
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hilham at 3569 Dry Mill Creek Rd, Hilham, TN, 38568 generates $2,497/mo in rent and, after a $1,590/mo payment, leaves $552/mo in cash flow. Total monthly income is $2,497/mo, and annual cash flow is $6,627/yr on $107,714 invested. Return on cash invested sits at 26.06% in year one, and rental yield is 9.22% on a $324,929 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,772 over five years. Five-year ROI reaches 135.58% and total cumulative return in cash sums $146,043. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,497/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
1.83 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38568, Hilham, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,072 (100%) |
| Owner Occupied HU | 685 (63.9%) |
| Renter Occupied HU | 173 (16.1%) |
| Vacant Housing Units | 214 (20.0%) |
| Median Home Value | $244,626 |
| Average Home Value | $335,204 |
Housing Distribution
Address Breakdown
Residential
979
Single Family
979
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Skender-Newton • Skender-Newton Realty
Mls Name: UCMLS
Mls Provider:
Mls ID: #236859
Disclaimer: Copyright 2025 Upper Cumberland Board of Realtors. All rights reserved. Information deemed to be reliable but not guaranteed. The data relating to real estate for sale on this website comes from Upper Cumberland Board of Realtors. Some or all of the listings displayed may not belong to the firm whose website is being visited.