35653 Millville RdMiddleburgVA20117
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Middleburg at 35653 Millville Rd, Middleburg, VA, 20117 projects strong ROI of 6.38%. Rental yield 2.58%. With 5% annual appreciation, the property builds $660,313 in value over five years. Equity growth combined delivers a projected five-year ROI of 46.63%, translating into $314,834 in total cumulative return on $675,175 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 2.6% | 6.2% |
| Monthly Cash Flow | $(9,156) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,131 |
| Total Monthly Debt Service | $13,336 |
| DSCR Ratio | 0.38x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1979
18.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20117, Middleburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,513 (100%) |
| Owner Occupied HU | 922 (60.9%) |
| Renter Occupied HU | 359 (23.7%) |
| Vacant Housing Units | 232 (15.3%) |
| Median Home Value | $1,084,586 |
| Average Home Value | $1,234,829 |
Housing Distribution
Address Breakdown
Residential
1,100
Single Family
1,080
Multi-Family
20
Businesses
29
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1979
18.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20117, Middleburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,513 (100%) |
| Owner Occupied HU | 922 (60.9%) |
| Renter Occupied HU | 359 (23.7%) |
| Vacant Housing Units | 232 (15.3%) |
| Median Home Value | $1,084,586 |
| Average Home Value | $1,234,829 |
Housing Distribution
Address Breakdown
Residential
1,100
Single Family
1,080
Multi-Family
20
Businesses
29
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristin Johnson • Thomas and Talbot Estate Properties, Inc.
Mls Name: Bright MLS
Mls ID: #VALO2099874