35650 Private Road 35, Kiowa, CO, 80117 | 3.26% Rental Yield

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
834 sft

19636 Victorian Drive Unit B6, Parker, CO, 80138

4 Bed
2 Bath
1715 sft

172 W Broadway Street, Elizabeth, CO, 80107

2 Bed
2 Bath
1082 sft

22520 E Ontario Drive Unit 101, Aurora, CO, 80016

2 Bed
2 Bath
1064 sft

17389 Nature Walk Trail #205, Parker, CO, 80134

Nearby investment properties with comparable prices

3 Bed
3 Bath
3854 sft

22921 E Euclid Circle, Aurora, CO, 80016

5 Bed
5 Bath
4507 sft

10828 Snowdon Street, Parker, CO, 80134

5 Bed
5 Bath
4507 sft

15733 McCauley Drive, Parker, CO, 80134

3 Bed
3 Bath
5305 sft

8163 S Valleyhead Way, Aurora, CO, 80016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,700/mo, and a $4,870/mo payment. Purchase price stands at $995,000, and rental yield measures 3.26% with $2,700/mo rent. Return on cash invested shows 8.7% in year one, and 5% annual appreciation builds toward $274,900 over five years. Five-year ROI reaches 42.23% and total cumulative return in cash records $138,258. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,700/mo property income covering a $4,870/mo payment rather than investor’s personal income.

Manufactured

Built in 1996

140.16 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 80117, Kiowa, CO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,189 (100%)
Owner Occupied HU	1,008 (84.8%)
Renter Occupied HU	115 ( 9.7%)
Vacant Housing Units	66 ( 5.6%)
Median Home Value	$647,177
Average Home Value	$686,768