3565 Summerlinn DrWest LinnOR97068
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 3565 Summerlinn Dr, West Linn, OR, 97068 in West Linn. Priced at $274,900, it generates $2,294/mo in gross rent and $635/mo in net monthly cash flow, a 10.02% yield that comfortably supports the 1.86 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $7,621. Five-year appreciation: $75,950. Equity from principal paydown: $2,532/yr. Total projected cumulative return: $144,930.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 6.2% |
| Monthly Cash Flow | $635 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,294 |
| Total Monthly Debt Service | $1,550 |
| DSCR Ratio | 1.48x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97068, West Linn, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,862 (100%) |
| Owner Occupied HU | 9,239 (77.9%) |
| Renter Occupied HU | 2,156 (18.2%) |
| Vacant Housing Units | 467 ( 3.9%) |
| Median Home Value | $833,276 |
| Average Home Value | $917,339 |
Housing Distribution
Address Breakdown
Residential
11,609
Single Family
11,389
Multi-Family
220
Businesses
614
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97068, West Linn, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,862 (100%) |
| Owner Occupied HU | 9,239 (77.9%) |
| Renter Occupied HU | 2,156 (18.2%) |
| Vacant Housing Units | 467 ( 3.9%) |
| Median Home Value | $833,276 |
| Average Home Value | $917,339 |
Housing Distribution
Address Breakdown
Residential
11,609
Single Family
11,389
Multi-Family
220
Businesses
614
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices