35647 125th AveOnamiaMN56359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Onamia at 35647 125th Ave, Onamia, MN, 56359 offers a 15.14% rental yield on a $149,000 purchase with $1,880/mo rent. Total monthly income registers $1,880/mo, and a $729/mo payment leaves $950/mo available for distribution. Annual cash flow reaches $11,398/yr on $49,394 to close, and return on cash invested stands at 42.99% in year one. Equity gained on principal adds $961/yr while 5% annual appreciation supports $41,166 over five years. Portfolio math shows five-year ROI at 226.65% and total cumulative return in cash at $111,952. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,880/mo property income against a $729/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1925
0.26 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices