35641 County Road 39StapletonAL36578








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Stapleton at 35641 County Road 39, Stapleton, AL, 36578 uses $104,423 cash to close to unlock $10,605/yr annual cash flow and $884/mo monthly cash flow. Total monthly income runs $2,662/mo, and a $1,542/mo payment keeps the spread at $884/mo. Purchase price stands at $315,000, and rental yield measures 10.14% with $2,662/mo rent. Return on cash invested shows 30.06% in year one, and 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 156.59% and total cumulative return in cash records $163,517. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,662/mo property income covering a $1,542/mo payment rather than investor’s personal income.
Single Family
Built in 2015
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36578, Stapleton, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 857 (100%) |
| Owner Occupied HU | 686 (80.0%) |
| Renter Occupied HU | 130 (15.2%) |
| Vacant Housing Units | 41 ( 4.8%) |
| Median Home Value | $287,500 |
| Average Home Value | $320,434 |
Housing Distribution
Address Breakdown
Residential
725
Single Family
725
Multi-Family
0
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Stefani Horn • Bellator Real Estate, LLC
Mls Name: GCMLS
Mls Provider:
Mls ID: #7462411
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








