3564 Ashley Station Dr SWMariettaGA30008
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marietta at 3564 Ashley Station Dr SW, Marietta, GA, 30008 priced at $265,000 converts $2,329/mo rent into $716/mo cash flow after a $1,297/mo obligation. Total monthly income equals $2,329/mo, and annual cash flow totals $8,595/yr on $87,848 invested. Return on cash invested prints 29.69% in year one, and rental yield reads 10.55% against a $265,000 entry. Equity gained on principal adds $1,710/yr, while 5% annual appreciation compiles into $73,215 by year five. Five-year ROI reaches 155.22% and total cumulative return in cash sums $136,359. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,329/mo property income covering a $1,297/mo payment, not borrower’s personal income.
Townhouse
Built in 1987
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30008, Marietta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,701 (100%) |
| Owner Occupied HU | 6,760 (53.2%) |
| Renter Occupied HU | 5,385 (42.4%) |
| Vacant Housing Units | 556 ( 4.4%) |
| Median Home Value | $350,206 |
| Average Home Value | $368,523 |
Housing Distribution
Address Breakdown
Residential
12,082
Single Family
10,587
Multi-Family
1,495
Businesses
386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices