3562 Mount Scenery LnDaytonTX77535
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dayton at 3562 Mount Scenery Ln, Dayton, TX, 77535 uses $135,028 cash to close to unlock $4,837/yr annual cash flow and $403/mo monthly cash flow. Total monthly income runs $3,300/mo, and a $1,994/mo payment keeps the spread at $403/mo. Purchase price stands at $407,325, and rental yield measures 9.72% with $3,300/mo rent. Return on cash invested shows 23.49% in year one, and 5% annual appreciation builds toward $112,536 over five years. Five-year ROI reaches 123.29% and total cumulative return in cash records $166,476. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,300/mo property income covering a $1,994/mo payment rather than investor’s personal income.
Single Family
Built in 2026
5,998 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77535, Dayton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,472 (100%) |
| Owner Occupied HU | 10,999 (76.0%) |
| Renter Occupied HU | 2,436 (16.8%) |
| Vacant Housing Units | 1,037 ( 7.2%) |
| Median Home Value | $237,859 |
| Average Home Value | $266,956 |
Housing Distribution
Address Breakdown
Residential
13,579
Single Family
12,828
Multi-Family
751
Businesses
574
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices