3561 W 131st AvenueBroomfieldCO80020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Broomfield at 3561 W 131st Avenue, Broomfield, CO, 80020 earns $135/mo cash flow from $3,274/mo rent with a $2,594/mo payment. Total monthly income totals $3,274/mo, and annual cash flow totals $1,614/yr on $174,370 capital. ROI tracks 20.99% on current figures, and rental yield reads 7.41% at a $530,000 purchase. Equity gained on principal adds $3,420/yr, and 5% annual appreciation supports $146,429 over five years. Five-year ROI reaches 108.24% and total cumulative return in cash sums $188,743. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,274/mo property income instead of your personal income.
Single Family
Built in 1973
7,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80020, Broomfield, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,057 (100%) |
| Owner Occupied HU | 13,769 (59.7%) |
| Renter Occupied HU | 8,321 (36.1%) |
| Vacant Housing Units | 967 ( 4.2%) |
| Median Home Value | $597,746 |
| Average Home Value | $606,695 |
Housing Distribution
Address Breakdown
Residential
21,594
Single Family
14,655
Multi-Family
6,939
Businesses
1,332
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alice Wolters • Remingo
Mls Name: REcolorado
Mls Provider:
Mls ID: #5298264
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)